Step 2

Financial Verdict & Modeled Net Wealth Comparison

Break-even timeline, opportunity cost differential, and multi-year wealth audit
Opportunity Cost Decision Audit
DECISION VERDICT Renting Wins (15 Yrs)
Renting is ₹1.13 Cr Better
Planned Stay: 15 Years • 30-Yr Model Break-Even: None in 30 Yrs

Renting remains financially superior across the entire 30-year span.

Over your chosen 15-year horizon, renting and investing the initial ₹24.0 Lakh upfront plus monthly cash savings yields a higher modeled net wealth.

Total Buying Outflow ₹1.59 Cr Upfront + EMIs + Maint.
Total Renting Outflow ₹66.4 Lakh 15 Yrs cumulative rent
Upfront Capital Opp. Value ₹1.23 Cr Compounded down pmt + setup
Modeled Buyer Wealth ₹1.61 Cr Home equity + surplus SIP
Modeled Renter Wealth ₹2.74 Cr Compounded SIP portfolio
Net Advantage +₹1.13 Cr In favor of renting (Yr 15)
Year 4 Rent +₹21.2 Lakh
Year 8 Rent +₹48.1 Lakh
Year 11 Rent +₹73.5 Lakh
Yr 15 (Stay) Rent +₹1.13 Cr
Modeled Net Wealth Trajectory: Buyer vs. Renter Crossover: None in 30 Yrs

Symmetric Opportunity Cost Framework: To ensure complete economic neutrality, this model maintains two parallel liquid investment accounts compounding at the same market return rate: (1) Renter Portfolio: Compounded upfront capital (down payment, stamp duty, setup — set furnishing to 0% if renting also requires personal furniture) plus monthly cash-flow savings whenever renting is cheaper; and (2) Buyer Portfolio: Monthly cash-flow savings invested into mutual funds whenever ownership costs are lower than escalating market rent (most prominent in post-mortgage years). Whichever strategy has the lower outgo in any month invests the exact surplus.

Non-Advisory Notice: Toolblaster provides mathematical simulations for educational purposes only. Non-financial qualitative factors (emotional security of ownership, landlord restrictions, relocation flexibility) should also guide your home decision.

Privacy Notice: All simulations run client-side in your browser; your financial inputs are never stored on our servers.
Notification message